Relatório Financeiro Global da VA
Custos
Seguro de Aeronaves -184,000.00
Taxas Aeroportuarias -151,400.00
Combustivel -1,788,155.02
Manutencoes -232,162.00
Desgaste da Aeronave -48,355.50
Depreciação de Equipamento -3,378.82
Emprestimos -298,735.00
Receita
Passagem 2,779,700.00
Carga e Bagagem 4,256,190.00
Taxa de Embarque 4,520,800.00
Passagem (NM) 6,181,600.00
Receita de Rotas Regulares
Cargo in regular routes 50,616,365.00
PAX in regular routes 13,030.00
Comprar Aeronave
C172 PT-GAS Cessna 172 Skyhawk - Táxi Aereo -30,000.00
C172 PT-GSS Cessna 172 Skyhawk - Táxi Aereo -30,000.00
PC12 PT-FSX Pilatus PC12 -2,000,000.00
C208B PT-FSE Cessna C208B Caravan -2,000,000.00
C172 N565AD Cessna 172 Skyhawk - Táxi Aereo -30,000.00
BE9L PT-GTX -450,000.00
BE9L PT-RPS Hawker Beechcraft King Air C90GTX -450,000.00
C208B CS-AKH Cessna C208B Caravan -2,000,000.00
C172 PT-JAS Cessna 172 Skyhawk - Táxi Aereo -30,000.00
C172 PT-HAS Cessna 172 Skyhawk - Táxi Aereo -30,000.00
PC12 PT-JDA Pilatus PC12 -2,000,000.00
PC12 PT-KAD Pilatus PC12 -2,000,000.00
E55P PT-ERS Phenom 300 -8,900,000.00
P28A PT-FSD Piper Arrow - Táxi Aereo -80,000.00
P28A PT-SAD Piper Arrow - Táxi Aereo -80,000.00
BE58 PT-LAS Beechcraft Baron 58 -385,000.00
BE58 PT-DSF Beechcraft Baron 58 -385,000.00
BE58 PT-GDS Beechcraft Baron 58 -385,000.00
PC12 PP-DJA Pilatus PC12 -2,000,000.00
P28A PR-HSA Piper Arrow - Táxi Aereo -80,000.00
BE58 PP-HJS Beechcraft Baron 58 -385,000.00
E55P PT-NSA Phenom 300 -8,900,000.00
A320 PP-HAA Airbus A320 -35,000,000.00
C172 PR-AJD Cessna 172 Skyhawk - Táxi Aereo -30,000.00
P28A PT-LJN Piper Arrow - Táxi Aereo -80,000.00
PC12 PP-JSA Pilatus PC12 -2,000,000.00
BE58 PP-KSA Beechcraft Baron 58 -385,000.00
BE9L PP-NAS Hawker Beechcraft King Air C90GTX -450,000.00
C208B PRMAU Cessna Grand Caravan C208B -2,000,000.00
B763 PT-OKS Boeing 767-300F -20,000,000.00
A320 PR-JAD Airbus A320 -35,000,000.00
A320 PR-LAK Airbus A320 -35,000,000.00
C172 PT-CLR Cessna 172 Skyhawk - Táxi Aereo  -30,000.00
C172 PT-RLC Cessna 172 Skyhawk - Táxi Aereo -30,000.00
A320 PR-JMA Airbus A320 -35,000,000.00
A320 PT-DFP Airbus A320 -35,000,000.00
B744 PT-OKS Boeing 747-400F -260,000,000.00
A320 PT-LDA Airbus A320 -35,000,000.00
B733 PT-XAD Boeing 737-300F 0.00
E55P PT-BJF Phenom 300 -8,900,000.00
B738 PRZOR Boeing 737-800 NGX -52,000,000.00
PC12 PT-KMD Pilatus PC12 -2,000,000.00
A320 PR-VSA Airbus A320 -35,000,000.00
A320 PR-GAS Airbus A320 -35,000,000.00
A330 PT-CRG Airbus A330F -234,000,000.00
A330 PP-JKA Airbus A330F -234,000,000.00
B77W PR-WJS Boeing 777-300 ER -295,000,000.00
Custo com Salário de Pilotos
Pilots Flight Salary 2,105,930.00
Custo com Manutenção de Aeronaves
Aircraft Maintenance -300,000.00
Custo com Reparo de Aeronaves
Aircraft Repair -2,070,000.00
Balanço Financeiro -1,358,137,571.34


Powered by Virtual Airlines Manager [v2.6.1]